How the Safe Withdrawal Rate formula works
The withdrawal rate is simply the percentage of your portfolio you plan to spend each year:
SWR = annual spending ÷ portfolio value. If you have $1,000,000 invested and you plan to spend
$40,000 per year, your withdrawal rate is 40,000 ÷ 1,000,000 = 0.04 = 4%.
The calculator also flips the same relationship to answer two other planning questions:
(1) How big does my portfolio need to be? and (2) How much can I safely spend?
If you choose a target rate (say 4%), then:
- Portfolio needed = spending ÷ (target rate).
- Safe spending = portfolio × (target rate).
Note: “Safe” here means “consistent with your chosen withdrawal rate,” not a guarantee. Safety depends heavily on
market behavior and your willingness to adjust spending when markets fall.
The stress test (returns + inflation)
Basic SWR math is a great starting point, but retirement is a multi-decade journey. Two forces matter a lot:
investment returns (how your portfolio grows) and inflation (how spending rises).
A simple yearly model works like this:
- Start with your portfolio.
- Each year, grow it by your expected return.
- Withdraw your spending for the year.
- Increase next year’s spending by the inflation rate.
- Repeat until you hit your retirement length — or the portfolio runs out.
This isn’t a full Monte Carlo simulation. Instead, it’s a transparent “back-of-the-envelope” stress test that helps you
understand directionally what happens if returns are lower or inflation is higher than expected.
Examples (so it actually clicks)
Example 1: The classic 4% rule snapshot.
Portfolio = $1,000,000. Spending = $40,000. Implied withdrawal rate = 4%. If your target is also 4%, your
portfolio “needed” is $40,000 ÷ 0.04 = $1,000,000. You’re right on target.
Example 2: You want $60k/year.
If you want $60,000 per year and you want a 3.5% withdrawal rate, portfolio needed is
$60,000 ÷ 0.035 = $1,714,285.71. If you currently have $1.2M, you may need more savings,
a later retirement date, or reduced spending.
Example 3: The “inflation punch.”
Spending starts at $50,000 and inflation is 3%. After 10 years, that spending is roughly
$50,000 × (1.03)10 ≈ $67,196. That’s why many retirees plan withdrawals that rise with inflation.
What “safe” really means (and what it doesn’t)
SWR is not a magic number. It’s a planning rule that tries to balance lifestyle and longevity risk.
In the real world, safety changes based on:
- Sequence of returns (bad markets early in retirement can hurt more).
- Fees and taxes (they reduce the returns you actually keep).
- Asset mix (stocks vs bonds vs cash changes volatility).
- Spending flexibility (cutting spending during downturns often improves outcomes).
- Time horizon (25 years vs 45 years is a different problem).
This calculator is best used for quick “what-if” planning — then you can refine with deeper tools or professional advice.